Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-12365.4%
-₹5,307.26
vs ₹43.27 price
Levered DCF
-₹19,617.39
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E295.05×569.9×76.02×-53.06×-63.78×-47.93×-37.36×73.9×
P/B1.34×2.77×4.13×4.72×6.81×5.9×4.86×0.9×
P/S1.7×3.95×6.06×7.29×10.55×19.53×39.82×8.58×
EV / EBITDA81.59×97.29×70.26×-69.37×-60.94×339.98×265.09×2.51×
Gross margin55.6%31.5%30.9%16.1%5.8%128.1%100.0%58.6%
Operating margin14.1%-6.3%-1.0%-14.2%-26.5%-14.3%-18.7%8.4%
Net margin0.6%0.7%7.9%-13.8%-16.7%-40.7%-107.2%11.0%
Current ratio0×1.31×1.21×0.53×0×0×0×0×
Debt / equity2.28×2.47×2.64×3.15×2.88×1.86×0.63×0×
Interest coverage0×-5.82×-1.15×-19.37×-29.56×-0.29×0×4,182.38×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity0.5%0.5%5.4%-8.9%-10.8%-12.3%-13.1%1.2%
Return on invested capital2.7%-0.5%-0.2%-1.5%-2.4%-1.4%-1.4%0.9%
Return on assets0.1%0.1%1.4%-2.1%-2.7%-4.1%-7.9%1.1%
Free cash flow yield-12.6%-32.4%-32.9%-35.7%-25.9%-25.2%-25.9%81.0%
Earnings yield0.3%0.2%1.3%-1.9%-1.6%-2.1%-2.7%1.3%
Enterprise value₹9.3B₹12.3B₹10.5B₹5.4B₹3.3B₹1.9B₹1.4B₹6.4M
Net debt / EBITDA46.79×40.16×23.45×-23.45×-17.33×78.35×22.78×-64.68×
Cash conversion cycle (days)-7469609-151118103