Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-117.5%
-₹0.04
vs ₹0.25 price
Levered DCF
-₹0.16
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-38×3.94×4.15×2.09×-10.19×28.36×-1.73×-0.66×
P/B-9.96×-30.3×-2.67×-0.69×-0.74×-0.46×-0.45×-0.62×
P/S1,010.45×0.81×8.28×0×1.35×1.52×1.64×0.43×
EV / EBITDA-45.49×4.44×5.56×5.33×13.26×97.64×-7.01×-3.76×
Gross margin-1454.5%23.3%87.3%0.0%25.8%7.9%-87.8%-54.3%
Operating margin-3177.7%21.3%81.2%0.0%24.7%6.1%-91.4%-56.2%
Net margin-2659.1%20.3%202.1%0.0%-13.2%5.4%-98.2%-66.1%
Current ratio0.01×0.82×0.41×0.3×0.25×0.31×0.3×0.57×
Debt / equity-4.31×-5.4×-1.14×-1.1×-1.08×-1.47×-1.44×-2.43×
Interest coverage-2.07×19.93×8.3×-8.65×105.02×8.09×-217.4×-9.21×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity26.2%-762.5%-65.2%-33.5%7.3%-1.6%27.1%94.6%
Return on invested capital-7.8%178.9%174.8%-6.9%167.4%3.8%-55.6%-55.7%
Return on assets-7.8%169.0%93.7%76.4%-21.9%2.2%-37.6%-47.8%
Free cash flow yield0.0%16.0%26.9%47.9%36.3%-0.2%71.9%91.2%
Earnings yield-2.6%25.2%24.4%48.6%-9.8%3.6%-59.9%-152.5%
Enterprise value₹317.9M₹587.5M₹541.1M₹420.9M₹568.6M₹559.6M₹558.6M₹657M
Net debt / EBITDA-13.68×0.67×1.66×3.28×7.85×74.33×-5.33×-3×
Cash conversion cycle (days)7,884561,17761,08771348184150