Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MONSO.COthis companyMonsenso A/S	DKK 0.22	-1.36×	1.43×	1.12×	-1.55×	-1105.4%	38.9%	-87.0%	-81.0%	-103.5%	-76.9%	-36.3%	0.26×	-0.24×	-66.78×	1.01×	0.0%	3	1.18	1	C-
BIOPOR.COBioPorto A/S	DKK 1.00	-6.8×	8.7×	13.61×	-5.92×	-186.0%	69.5%	-213.7%	-203.8%	-130.3%	-114.4%	-14.1%	0.12×	0.56×	-111.52×	3.25×	0.0%	3	5.54	3	B-
CBRAIN.COcBrain A/S	DKK 106.00	51.18×	6.92×	8.77×	25×	-98.5%	38.3%	23.4%	17.2%	13.5%	12.6%	3.7%	0.09×	-0.16×	27.34×	2.46×	0.6%	7	14.5	4	A-
FOM.COFOM Technologies A/S	DKK 1.60	-1.24×	0.71×	0.91×	-0.59×	-5335.1%	21.4%	-69.4%	-73.7%	-57.8%	-46.8%	-72.7%	0.12×	0.86×	-47.83×	3.49×	0.0%	2	1.18	2	B-
Peer median	—	-1.24×	6.92×	8.77×	-0.59×	-186.0%	38.3%	-69.4%	-73.7%	-57.8%	-46.8%	-14.1%	0.12×	0.56×	-47.83×	3.25×	0.0%	3	5.54	3	—