| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹506.80 | 8.64× | 1.07× | 0.76× | 5.87× | 44.0% | 32.9% | 12.7% | 8.8% | 12.4% | 7.9% | 6.5% | 0.64× | 2.19× | 3.19× | 1.68× | 4.3% | 4 | — | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹59.63 | 14.73× | 0.43× | 0.36× | 9.52× | 374.0% | 27.9% | 8.0% | 2.5% | 2.9% | 2.1% | -17.3% | 1.23× | 7.02× | 0.69× | 1.4× | 0.3% | 4 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹145.49 | 12.12× | 0.72× | 0.39× | 7.06× | 39.6% | 19.9% | 7.3% | 3.2% | 6.0% | 7.5% | 3.8% | 0.43× | 2.45× | 3.82× | 3.01× | 0.0% | 3 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 13.43× | 0.58× | 0.38× | 8.29× | 206.8% | 23.9% | 7.6% | 2.8% | 4.4% | 4.8% | -6.8% | 0.83× | 4.74× | 2.26× | 2.2× | 0.2% | 4 | — | 3 | — |


