Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MOP.BRthis companyPalmboomen Cultuur Maatschappij Mopoli (Palmeraies De Mopoli) N.V.	€240.00	15.37×	0.46×	0×	5.1×	63.5%	0.0%	0.0%	0.0%	3.0%	-0.3%	5.9%	0×	-6.08×	-3.73×	173.07×	8.1%	2	3.38	—	—
GBLB.BRGroupe Bruxelles Lambert S.A.	€79.65	-15.37×	0.83×	1.44×	46.62×	-95.4%	46.4%	4.5%	-9.3%	-5.4%	1.2%	0.7%	0.64×	19.34×	0.96×	3.58×	6.4%	6	1.27	2	C+
MIKO.BRMiko N.V.	€73.50	5.85×	0.53×	0.22×	5.03×	91.7%	47.0%	0.7%	3.8%	9.1%	0.6%	12.7%	0.82×	2.74×	0.45×	1.03×	3.5%	6	1.97	4	A-
MOUR.BRMoury Construct S.A.	€678.00	6.46×	1.47×	0.89×	2.53×	314.0%	14.7%	14.5%	13.8%	22.7%	15.6%	16.1%	0.01×	-3.26×	34.56×	2.66×	3.1%	8	3.53	5	S-
SPA.BRSpadel S.a.	€348.00	18.49×	2.72×	2.37×	11.54×	7.3%	13.0%	11.2%	12.8%	14.7%	9.0%	4.4%	0.06×	-2.18×	71.91×	2×	1.4%	5	6.57	4	A-
Peer median	—	6.16×	1.15×	1.16×	8.29×	49.5%	30.5%	7.9%	8.3%	11.9%	5.1%	8.5%	0.35×	0.28×	17.76×	2.33×	3.3%	6	2.75	4	—