Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-4121.5%
-₹152.42
vs ₹3.79 price
Levered DCF
-₹138.15
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
-4.23
Distress zone
Rating
—
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
P/E-0.32×-0.33×-0.85×-0.84×-1.06×-3.49×310.38×16.78×
P/B-0.14×-0.22×-0.81×-10.19×0.5×1.03×1.36×1.28×
P/S1.99×0.3×0.28×0.27×0.08×0.26×0.42×0.53×
EV / EBITDA-19.73×-6.89×158.26×146.84×10.56×13.47×8.04×9.63×
Gross margin-101.8%14.3%18.5%-0.2%23.5%27.3%34.2%37.8%
Operating margin-181.4%-35.4%-5.8%-8.2%5.0%5.4%13.5%4.2%
Net margin-613.1%-89.6%-32.4%-31.8%-7.2%-7.3%0.1%4.3%
Current ratio0.05×0.12×0.34×0.47×0.56×0.8×0.98×0.81×
Debt / equity-1.05×-1.85×-5.63×-102.06×6.69×5.94×4.24×2.65×
Interest coverage-0.4×-0.92×-0.22×-0.29×0.32×0.33×0.92×0.4×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%4.2%4.1%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%1326.5%51.6%
Key metrics by fiscal year
MetricFY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Return on equity42.0%66.6%94.4%1217.5%-46.5%-29.5%0.4%10.3%
Return on invested capital-130.8%-28.5%-3.5%-2.5%2.8%2.1%3.5%2.4%
Return on assets-45.7%-36.8%-14.1%-9.4%-3.9%-3.4%0.1%2.2%
Free cash flow yield-5.4%12.1%23.3%-191.8%620.5%79.9%31.8%-41.3%
Earnings yield-308.6%-302.6%-117.2%-119.5%-93.9%-28.6%0.3%8.0%
Enterprise value₹5.7B₹5.7B₹5.8B₹5.6B₹4.1B₹5.7B₹6B₹6.2B
Net debt / EBITDA-17.46×-6.16×137.88×133.4×9.83×11.46×6.08×6.48×
Cash conversion cycle (days)-320-803823379108159118