Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MOSthis companyThe Mosaic Company	$22.42	14.17×	0.63×	0.63×	5.09×	64.8%	15.1%	8.7%	4.5%	4.5%	2.3%	-7.0%	0.44×	2.02×	4.82×	1.32×	3.7%	7	1.71	3	B
CFCF Industries Holdings, Inc.	$118.54	8.61×	2.59×	1.77×	4.41×	153.0%	38.5%	33.4%	20.5%	30.1%	14.3%	14.4%	0.82×	0.6×	15.26×	3.37×	2.6%	8	3.72	4	A
CMPCompass Minerals International, Inc.	$23.42	-10.05×	3.43×	0.65×	13.48×	-318.8%	15.3%	2.0%	-6.4%	-34.1%	2.0%	15.9%	3.62×	6.68×	0.37×	2.15×	0.0%	6	1.93	2	C+
CTVACorteva, Inc.	$11.96	41.91×	1.89×	2.62×	14.21×	-22.0%	47.3%	15.1%	6.3%	4.5%	5.9%	6.2%	0.11×	-0.63×	14.55×	1.43×	1.0%	7	1.07	3	B+
IPIIntrepid Potash, Inc.	$33.46	32.24×	0.73×	1.21×	5.44×	-70.6%	17.5%	5.2%	3.7%	2.3%	2.5%	7.1%	0.01×	-1.51×	0×	4.38×	0.0%	7	2.56	4	A-
SMGThe Scotts Miracle-Gro Company	$64.72	22.6×	-9.18×	0.96×	13.22×	-151.3%	30.6%	10.5%	4.3%	-40.6%	11.0%	8.3%	-6.66×	5.51×	2.78×	1.27×	4.7%	5	2.35	2	C+
Peer median	—	22.6×	1.89×	1.21×	13.22×	-70.6%	30.6%	10.5%	4.3%	2.3%	5.9%	8.3%	0.11×	0.6×	2.78×	2.15×	1.0%	7	2.35	3	—