| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹167.83 | 90.58× | 7.81× | 5.46× | 54.76× | -75.5% | 45.7% | 7.0% | 6.0% | 8.6% | 7.5% | 2.0% | 0.22× | 0.92× | 8.5× | 1.62× | 0.0% | — | — | 2 | C | |
| ₹1,971.60 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹3,300.00 | 62.53× | 4.79× | 6.27× | 31.4× | -233.4% | 23.0% | 12.9% | 10.0% | 7.7% | 5.9% | -7.6% | 0.19× | 0.16× | 3.99× | 2.23× | 0.0% | 2 | — | 1 | C- | |
| ₹131.34 | 14.86× | 1.54× | 1.15× | 7.55× | 47.3% | 16.0% | 8.2% | 7.7% | 10.4% | 8.5% | 6.7% | 0.01× | -2.95× | 30.9× | 5.63× | 0.7% | 3 | — | 3 | B | |
| ₹1,668.90 | 31.15× | 1.97× | 1.51× | 13.56× | 323.3% | 18.7% | 4.4% | 4.8% | 6.3% | 4.1% | -1.3% | 0.03× | -0.58× | 12.34× | 2.17× | 2.3% | 5 | 5.1 | 4 | A- | |
| Peer median | — | 31.15× | 1.97× | 1.51× | 13.56× | 47.3% | 18.7% | 8.2% | 7.7% | 7.7% | 5.9% | -1.3% | 0.03× | -0.58× | 12.34× | 2.23× | 0.7% | 3 | 5.1 | 3 | — |




