| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹161.91 | 28.71× | 2.7× | 0.88× | 9.83× | -23.9% | 17.2% | 5.4% | 3.1% | 9.4% | 7.3% | 4.7% | 0.47× | 0.88× | 4.17× | 1.06× | 0.5% | 5 | — | 2 | B- | |
| ₹49,550.00 | 30.57× | 5.71× | 4.23× | 20.8× | -29.2% | 26.5% | 11.4% | 13.8% | 18.7% | 11.5% | 2.7% | 0.01× | -0.07× | 85.36× | 1.96× | 1.8% | 4 | — | 2 | C | |
| ₹360.30 | 19.45× | 2.16× | 1.71× | 11.1× | 56.2% | 33.5% | 10.7% | 8.8% | 11.1% | 9.1% | 5.4% | 0.06× | 0.12× | 37.88× | 1.5× | 1.6% | 7 | 3.62 | 2 | C | |
| ₹1,420.20 | 47.09× | 8.68× | 2.55× | 26.25× | -56.2% | 17.8% | 7.2% | 5.4% | 18.4% | 16.0% | 1.1% | 0.11× | -0.12× | 23.83× | 1.66× | 0.6% | 4 | 6.06 | 2 | B- | |
| ₹501.90 | 55.64× | 7.92× | 2× | 21.78× | 34.4% | 19.7% | 8.7% | 3.6% | 14.2% | 8.4% | -5.0% | 1.97× | 4.23× | 2.53× | 1.1× | 0.2% | 6 | 2.56 | 2 | C | |
| ₹5,479.00 | 25.22× | 4.74× | 1.04× | 11.82× | -28.4% | 19.1% | 6.1% | 4.1% | 18.8% | 9.6% | 1.0% | 1.06× | 2.11× | 3.42× | 0.76× | 0.8% | 6 | 2.33 | 3 | B+ | |
| Peer median | — | 30.57× | 5.71× | 2× | 20.8× | -28.4% | 19.7% | 8.7% | 5.4% | 18.4% | 9.6% | 1.1% | 0.11× | 0.12× | 23.83× | 1.5× | 0.8% | 6 | 3.09 | 2 | — |





