| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,147.30 | 20.33× | 2.95× | 4.04× | 20.95× | 462.9% | 54.3% | 27.0% | 19.9% | 14.5% | 4.4% | 3.8% | 1.65× | 6.23× | 0× | 1.22× | 0.9% | 4 | 1.79 | 3 | B- | |
| ₹18.10 | 6.87× | 0.71× | 1.09× | 6.03× | 316.9% | 42.5% | 9.3% | 15.9% | 10.3% | 3.7% | -3.2% | 0.18× | 1.11× | 0× | 1.37× | 0.0% | 3 | — | 2 | B- | |
| ₹113.72 | 9.35× | 1.82× | 1.15× | 28.19× | 385.0% | 50.6% | 17.5% | 12.4% | 19.5% | 2.4% | 38.0% | 7× | 22.15× | 0.6× | 1.12× | 0.0% | 2 | 0.39 | 3 | B | |
| ₹748.00 | 53.99× | 7.03× | 10.27× | 36.1× | -278.6% | 88.7% | 27.6% | 19.0% | 13.0% | 6.7% | -3.1% | 0.54× | 1.16× | 3.55× | 4.98× | 0.0% | 3 | — | 2 | C | |
| ₹784.60 | 29.14× | 3.24× | 3.08× | 12.9× | 250.6% | 43.8% | 22.8% | 10.6% | 11.1% | 12.3% | -5.1% | 0.09× | 0.32× | 20.93× | 0.53× | 0.1% | 5 | — | 1 | C- | |
| ₹112.66 | 9.04× | 1.02× | 2.55× | 10.48× | 39.2% | 63.5% | 32.0% | 28.2% | 11.3% | 3.8% | 3.2% | 1.09× | 4.02× | 1.37× | 0× | 3.7% | 3 | — | 2 | C+ | |
| Peer median | — | 9.35× | 1.82× | 2.55× | 12.9× | 250.6% | 50.6% | 22.8% | 15.9% | 11.3% | 3.8% | -3.1% | 0.54× | 1.16× | 1.37× | 1.12× | 0.0% | 3 | 0.39 | 2 | — |





