| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹14.43 | 16.66× | 2.13× | 2.17× | 12.47× | 9.9% | 19.6% | 17.4% | 13.0% | 12.8% | 11.7% | 1.9% | 0.08× | 0.27× | 14.1× | 8.67× | 0.0% | 3 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹59.63 | 14.73× | 0.43× | 0.36× | 9.52× | 374.0% | 27.9% | 8.0% | 2.5% | 2.9% | 2.1% | -17.3% | 1.23× | 7.02× | 0.69× | 1.4× | 0.3% | 4 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹179.17 | 5.61× | 0.77× | 0.23× | 5.16× | -402.9% | 10.7% | 6.4% | 4.2% | 13.8% | 9.9% | -1.0% | 0.59× | 1.92× | 4.95× | 1.79× | 0.0% | 2 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 10.17× | 0.6× | 0.3× | 7.34× | -14.4% | 19.3% | 7.2% | 3.3% | 8.3% | 6.0% | -9.2% | 0.91× | 4.47× | 2.82× | 1.6× | 0.2% | 3 | — | 3 | — |


