Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+334.2%
₹102.86
vs ₹23.69 price
Levered DCF
₹27.84
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E0.48×135.37×106.67×-47.5×-42.14×-51.46×-13.53×-24.55×
P/B0.32×1.42×1.65×1.69×1.35×1.22×0.59×1.07×
P/S7.62×11.27×14.16×16.64×16.98×28.28×8.28×10.17×
EV / EBITDA-0.53×49.8×108.3×68.57×-130.75×2,998.67×-36.95×-52.89×
Gross margin7.6%104.0%100.0%77.0%70.4%49.4%68.5%76.6%
Operating margin-4.9%4.7%66.4%7.6%-36.7%21.9%-90.8%-20.1%
Net margin1582.1%8.3%13.3%-34.9%-40.6%-55.4%-61.3%-41.4%
Current ratio1.95×1.99×1.93×1.89×1.83×1.84×2.72×2.88×
Debt / equity0×0×0.02×0.03×0.04×0.05×0.06×0.05×
Interest coverage-1.9×2.24×13.91×1.28×-4.63×1.19×-6.73×-1.41×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.1%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%-2.4%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity66.0%1.1%1.5%-3.6%-3.2%-2.4%-4.4%-4.4%
Return on invested capital-0.2%0.4%2.5%0.1%-0.3%-0.5%-4.2%-1.1%
Return on assets47.9%0.5%0.7%-1.5%-1.4%-1.0%-2.3%-2.4%
Free cash flow yield-63.2%1.0%0.6%0.8%1.1%0.7%-0.2%-4.3%
Earnings yield207.6%0.7%0.9%-2.1%-2.4%-2.0%-7.4%-4.1%
Enterprise value-₹854.6M₹1.1B₹1.2B₹1.3B₹1.1B₹995.6M₹515.8M₹935.3M
Net debt / EBITDA-0.97×-0.03×0.99×1.04×-3.71×117.46×-3.17×-2.25×
Cash conversion cycle (days)4,86123,14634,51124,02223,13124,31519,01612,497