| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $8.07 | 17.28× | 0.8× | 0.27× | 5.19× | 67.0% | 20.2% | 7.2% | 1.6% | 4.7% | 4.8% | 10.7% | 0.75× | 2.41× | 1.22× | 1.46× | 0.0% | 3 | 1.3 | 2 | B- | |
| $2.05 | -0.56× | 0.31× | 86.63× | -1.17× | -374.8% | -42.3% | -3161.2% | -15390.4% | -55.7% | -8.0% | -21.4% | 0.37× | -0.61× | -13.68× | 0.27× | 0.0% | 1 | -5.6 | 2 | C | |
| $2.41 | 25.81× | 1.1× | 0.8× | 9× | 81.7% | 41.1% | 14.3% | 3.1% | 4.3% | 5.5% | 2.8% | 1.18× | 4.49× | 1.69× | 2.75× | 0.0% | 7 | 1.28 | 2 | B- | |
| $26.11 | 19.15× | 1.19× | 0.48× | 9.06× | -43.9% | 60.7% | 2.8% | 2.6% | 6.4% | 2.8% | 9.0% | 0.7× | 1.8× | 0× | 1.87× | 5.7% | 6 | 3.17 | 2 | B- | |
| $3.17 | -5.58× | 1.68× | 92.89× | -5.94× | -114.9% | -166.5% | -1872.1% | -1645.7% | -29.8% | -33.1% | -21.8% | 0.02× | 0.36× | 0× | 10× | 0.0% | 3 | 30.64 | 2 | C | |
| $20.49 | -266.74× | 1.16× | 1.27× | 17.52× | -47.8% | 22.9% | 2.6% | -0.5% | -0.4% | -2.7% | 5.0% | 0× | -1.93× | -42.47× | 1.56× | 0.0% | 3 | 3.96 | 2 | C | |
| Peer median | — | -0.56× | 1.16× | 1.27× | 9× | -47.8% | 22.9% | 2.6% | -0.5% | -0.4% | -2.7% | 2.8% | 0.37× | 0.36× | 0× | 1.87× | 0.0% | 3 | 3.17 | 2 | — |





