Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-95.3%
₹0.36
vs ₹7.71 price
Levered DCF
₹0.42
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E78.75×78.55×123.58×197.58×202.44×79.71×-3.71×39.33×
P/B0.9×0.74×0.92×0.73×0.99×0.39×0.19×0.45×
P/S0×0×13.01×0×0×3.8×0.78×0×
EV / EBITDA66.12×-13.06×88.52×263.32×107.28×36.74×-3.93×15.52×
Gross margin0.0%0.0%-0.4%0.0%0.0%-4.8%-1.2%0.0%
Operating margin0.0%0.0%-75.1%0.0%0.0%-33.7%-59.5%0.0%
Net margin0.0%0.0%10.5%0.0%0.0%4.8%-20.9%0.0%
Current ratio2.04×1.99×24.19×16.8×18.97×12.55×1.87×154.17×
Debt / equity0×0×0×0×0×0×0.09×0×
Interest coverage-265.42×-325.5×-164.42×-37.3×-215.08×-10.19×-65.85×-37.9×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.1%0.8%0.7%0.4%0.5%0.5%-5.1%1.1%
Return on invested capital-4.7%-3.2%-4.1%-4.0%-2.5%-2.5%-11.1%-3.0%
Return on assets1.1%0.8%0.7%0.4%0.5%0.5%-4.3%1.1%
Free cash flow yield-5.0%-6.9%-7.2%-8.5%-5.8%2.2%-156.6%-13.6%
Earnings yield1.3%1.1%0.8%0.5%0.5%1.3%-26.9%2.5%
Enterprise value₹51.9M₹42.5M₹53.3M₹41.1M₹56.5M₹22.3M₹13.4M₹15.2M
Net debt / EBITDA-3.1×0.48×-1.43×-10.14×-2.27×-0.48×-0.72×-12.43×
Cash conversion cycle (days)00-38-18,764-21,170258163-15,529