| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $34.91 | 11.98× | 0.88× | 2.2× | 9.08× | -593.2% | 61.5% | 22.1% | 17.2% | 6.9% | 8.3% | 10.0% | 0.07× | 0.16× | 0.58× | 0.02× | 2.5% | 7 | -0.63 | 3 | B+ | |
| $30.13 | 15.48× | 0.85× | 1.22× | 19.34× | -85.4% | 57.4% | 10.1% | 8.0% | 5.6% | 1.3% | 12.3% | 1.11× | 8.06× | 0.28× | 0.43× | 1.4% | 8 | -0.39 | 2 | C | |
| $38.81 | 10.86× | 1.41× | 2.31× | 5.15× | 2.9% | 76.1% | 27.8% | 21.4% | 13.1% | 10.0% | 11.0% | 0.17× | -2.55× | 1.37× | 0.14× | 3.5% | 8 | -0.59 | 4 | A- | |
| $86.76 | 7.48× | 0.81× | 1.58× | 11.55× | 61.4% | 63.3% | 26.0% | 21.1% | 10.8% | 5.3% | 12.9% | 0.92× | 5.75× | 0.74× | 0.04× | 3.5% | 4 | 0.47 | 3 | B+ | |
| $28.26 | 13.82× | 0.94× | 2.09× | 15.12× | -55.3% | 65.3% | 18.6% | 15.2% | 6.9% | 0.7% | 9.4% | 0.56× | 4.74× | 0.6× | 1.11× | 5.1% | 7 | -0.48 | 3 | B | |
| $69.00 | 8.92× | 1.05× | 1.79× | 3.12× | -10.4% | 65.5% | 23.6% | 20.1% | 11.8% | 10.0% | 9.9% | 0.07× | -3.4× | 0.7× | 0.14× | 3.7% | 8 | -0.63 | 3 | B+ | |
| Peer median | — | 10.86× | 0.94× | 1.79× | 11.55× | -10.4% | 65.3% | 23.6% | 20.1% | 10.8% | 5.3% | 11.0% | 0.56× | 4.74× | 0.7× | 0.14× | 3.5% | 8 | -0.48 | 3 | — |





