Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+1566.5%
₹504.11
vs ₹30.25 price
Levered DCF
₹257.97
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E102.16×-128.9×-37.07×-101.12×-27.04×-38.65×-28.63×-35.71×
P/B-7.46×-10.49×-9.68×-2.97×-3.1×-3.7×-4.08×-6.18×
P/S2.07×0×0×0×0×0×0×0×
EV / EBITDA99.04×148,994.27×-2,472.49×0×-36.11×-50.79×227,389.86×0×
Gross margin6.7%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Operating margin2.4%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net margin2.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Current ratio1.39×5.83×0.1×0.15×0.15×0.17×0.18×0.2×
Debt / equity-1.34×-1.12×-0.6×-0.97×-1×-1.05×-1.04×-1.2×
Interest coverage208.8×0×-101.67×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-7.3%8.1%26.3%2.9%11.3%9.4%14.5%17.3%
Return on invested capital21.6%-1.6%-13.0%182.8%259.6%-19.8%-8.1%-85.8%
Return on assets9.9%-63.8%-214.6%-7.3%-27.4%-20.0%-28.1%-28.7%
Free cash flow yield-0.1%-5.3%1.4%0.0%0.0%0.0%0.0%0.0%
Earnings yield1.0%-0.8%-2.7%-1.0%-3.7%-2.5%-3.6%-2.8%
Enterprise value₹103.4M₹148.8M₹121.2M₹34.3M₹34.6M₹35.6M₹34.8M₹42.8M
Net debt / EBITDA13.52×14,067.07×-140.04×0×-8.79×-11.26×46,265.35×0×
Cash conversion cycle (days)-00-10,38000000