MPIL Corporation Limited (MPILCORPL.BO) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-111.7%

-₹57.56

vs ₹493.95 price

Levered DCF

-₹54.18

After debt service

Piotroski score

1 / 9

Weak

Altman Z-score

—

Rating

—

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	-6.49×	-16.05×	-85.36×	19.33×	14.5×	105×	25.6×	46.17×
P/B	2.14×	2.7×	3.12×	0.85×	0.77×	1.06×	0.63×	0.47×
P/S	0×	612.7×	829.26×	234.82×	205.53×	267.07×	158.04×	116.55×
EV / EBITDA	-8.65×	-11×	-127.1×	-17.91×	-22.93×	-30.7×	-9.36×	-8.29×
Gross margin	0.0%	-483.3%	-585.5%	-658.5%	-677.0%	-700.5%	-793.3%	-776.7%
Operating margin	0.0%	-1033.3%	-595.0%	-671.5%	-688.5%	-712.3%	-800.5%	-1470.0%
Net margin	0.0%	-3816.7%	-971.5%	1214.5%	1417.3%	254.2%	617.0%	252.8%
Current ratio	1.64×	0.74×	1.1×	0.6×	1.28×	0.34×	0.76×	1.4×
Debt / equity	0.31×	0.03×	0.03×	0.01×	0.01×	0.01×	0.02×	0×
Interest coverage	-10.1×	-1.68×	-0.95×	-1.22×	-1.26×	-0.94×	-1.24×	0×
Dividend yield	0.1%	0.1%	0.1%	0.5%	0.6%	0.5%	1.1%	1.2%
Payout ratio	-0.8%	-2.2%	-11.8%	9.4%	8.1%	56.2%	27.9%	56.5%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	-32.9%	-16.8%	-3.7%	4.4%	5.3%	1.0%	2.5%	1.0%
Return on invested capital	-31.6%	-4.4%	-2.2%	-2.0%	-2.2%	-1.8%	-2.4%	-4.8%
Return on assets	-15.1%	-11.5%	-2.6%	3.2%	3.9%	0.7%	1.7%	0.7%
Free cash flow yield	45.5%	-2.2%	6.0%	-8.6%	-9.5%	-6.4%	-24.5%	-2.6%
Earnings yield	-15.4%	-6.2%	-1.2%	5.2%	6.9%	1.0%	3.9%	2.2%
Enterprise value	₹249M	₹370.5M	₹501.8M	₹142.3M	₹124.4M	₹162M	₹97.1M	₹69.3M
Net debt / EBITDA	-1.07×	-0.09×	-1.08×	-0.17×	-0.2×	-0.33×	-0.22×	0.07×
Cash conversion cycle (days)	0	-239	-195	-256	-96	161	-168	-211