Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-160.7%
-₹3.82
vs ₹6.29 price
Levered DCF
-₹3.18
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-39.07×-26.61×2.22×4.25×0.05×-9.63×-1.42×-2.78×
P/B-1.8×-3.62×-6.6×-1.44×-0.49×-0.04×-0.02×-0.05×
P/S0×182.44×4,197.25×1,250.79×8.58×203.11×0.82×1.44×
EV / EBITDA-61.99×-36.33×2.03×18.19×0.05×-415.16×-88.01×-65.78×
Gross margin0.0%-37.4%-733.3%6697.9%98.9%-75.0%26.1%-7.6%
Operating margin0.0%-780.0%-26525.0%2520.7%-517.8%-2968.4%-57.0%-43.1%
Net margin0.0%-685.7%189008.3%29448.6%17460.5%-2097.2%-57.2%-51.9%
Current ratio0.17×0.18×0.2×0.13×0.06×0.05×0.05×0.09×
Debt / equity-1.06×-0.98×-1.03×-0.09×-0.05×-1.02×-1.02×-1.03×
Interest coverage-2,823×-606.67×-102.68×28.01×-8,074.33×-2,374.75×-2,563.89×-1,449.61×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity4.6%13.6%-297.1%-34.0%-1004.6%0.4%1.3%1.8%
Return on invested capital-57.1%-80.0%-119.4%-3.5%31.3%-19.3%-41.9%-32.9%
Return on assets-7.4%-20.6%362.9%97.1%3769.9%-9.8%-31.5%-29.1%
Free cash flow yield-7.3%-4.7%-76.3%-1.6%2262.2%-3.8%5.4%-0.2%
Earnings yield-2.6%-3.8%45.0%23.5%2035.8%-10.3%-70.0%-36.0%
Enterprise value₹105M₹161.6M₹229.5M₹177.5M₹87.5M₹1.9B₹1.9B₹1.9B
Net debt / EBITDA-22.8×-7.62×0.25×0.24×0×-400.87×-86.44×-62.77×
Cash conversion cycle (days)-990,002-14,025-10,242-362-37,245-6,870-12499