Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MPLXthis companyMPLX Lp	$56.02	11.07×	3.8×	4.6×	10.75×	81.3%	45.2%	40.3%	41.6%	34.3%	11.5%	7.5%	1.83×	3.29×	4.84×	1.23×	7.4%	7	2.02	3	B+
DKLDelek Logistics Partners, LP	$51.95	13.52×	390.45×	2.36×	9.82×	77.2%	20.9%	18.0%	17.4%	2886.2%	7.5%	-1.3%	389.2×	4.89×	1.02×	1.12×	10.0%	7	1.43	2	C
EPDEnterprise Products Partners L.P.	$36.66	12.05×	2.36×	1.33×	10.71×	41.7%	13.6%	13.1%	11.1%	19.6%	10.3%	4.2%	1.17×	3.47×	4.9×	1.04×	6.7%	5	2.07	2	C
KMIKinder Morgan, Inc.	$29.88	20.07×	1.96×	3.61×	12.49×	24.2%	43.7%	28.4%	18.0%	9.8%	5.3%	4.7%	1.04×	4.32×	2.67×	0.64×	4.3%	8	1.33	2	B-
MMLPMartin Midstream Partners L.P.	$1.99	-7.05×	-1.18×	0.14×	6.39×	100.0%	12.4%	6.5%	-2.0%	16.8%	11.8%	21.0%	-6.12×	5.35×	0.81×	1.05×	0.8%	4	1.8	2	C
NGLNGL Energy Partners LP	$15.00	-3.53×	60.45×	0.5×	14.28×	44.1%	23.7%	12.2%	-5.7%	-695.5%	11.0%	9.2%	129.59×	9.73×	1.51×	1.05×	7.2%	4	1.51	1	C-
Peer median	—	12.05×	2.36×	1.33×	10.71×	44.1%	20.9%	13.1%	11.1%	16.8%	10.3%	4.7%	1.17×	4.89×	1.51×	1.05×	6.7%	5	1.51	2	—