| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹2,247.40 | 14.6× | 4.24× | 3.29× | 10.58× | 67.5% | 58.4% | 58.4% | 22.5% | 29.0% | 47.8% | 7.5% | 0.1× | -0.14× | 223.09× | 1.45× | 3.4% | 4 | — | 2 | B- | |
| ₹17.28 | 4.73× | -2.42× | 0.18× | 4.59× | 186.6% | 9.4% | 5.0% | 3.8% | -51.3% | 24.9% | -26.0% | -1.33× | 1.18× | 5.18× | 1.17× | 2.0% | 4 | 3.28 | 2 | B- | |
| ₹154.04 | 9.98× | 1.36× | 1.41× | 5.26× | 467.1% | 48.8% | 17.6% | 14.1% | 13.7% | 10.9% | 9.3% | 0.11× | -1.2× | 15.93× | 3.96× | 3.8% | 5 | 3.82 | 5 | A+ | |
| ₹95.09 | 2.91× | 0.26× | 0.56× | 2.55× | 806.7% | 49.0% | 12.8% | 19.1% | 8.9% | 4.8% | 18.5% | 0.05× | 0.36× | 12.29× | 1.51× | 0.0% | 5 | — | 3 | B+ | |
| ₹66.98 | 6.75× | 0.66× | 0.71× | 4.21× | 379.0% | 31.8% | 12.3% | 10.5% | 9.8% | 6.9% | 19.9% | 0.05× | 0.02× | 11.4× | 3.56× | 9.8% | 4 | — | 3 | B | |
| ₹128.80 | 7.64× | 1.32× | 1.56× | 10.11× | 363.8% | 25.7% | 11.1% | 20.5% | 17.2% | 6.7% | 7.4% | 0.05× | 0.15× | 11.24× | 3.59× | 2.5% | 5 | — | 3 | B | |
| Peer median | — | 6.75× | 0.66× | 0.71× | 4.59× | 379.0% | 31.8% | 12.3% | 14.1% | 9.8% | 6.9% | 9.3% | 0.05× | 0.15× | 11.4× | 3.56× | 2.5% | 5 | 3.55 | 3 | — |





