| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.77 | -10.87× | 0.65× | 3.09× | 22.51× | -350.7% | 96.3% | 55.5% | -28.5% | -6.0% | 3.7% | 7.7% | 2.13× | 17.01× | 1.06× | 1.51× | 6.4% | 6 | 0.02 | 3 | B+ | |
| $20.52 | 160.8× | 1.49× | 3.97× | 14.67× | 85.0% | 22.5% | 19.3% | 2.5% | 1.0% | 37.3% | 11.2% | 1.39× | 6.89× | 1.78× | 1.09× | 7.6% | 7 | 0.95 | 3 | B- | |
| $111.97 | 169.29× | -24.98× | 3.55× | 20.5× | -125.3% | 25.7% | 20.4% | 2.1% | -14.7% | 5.3% | -3.8% | -19.42× | 8.93× | 1.69× | 0.74× | 3.8% | 6 | 1.07 | 1 | C- | |
| $44.90 | 13.48× | 1.48× | 6.05× | 12.27× | 276.0% | 75.1% | 48.2% | 44.9% | 11.0% | 6.1% | 8.6% | 0.79× | 4.21× | 3.59× | 1.63× | 6.8% | 5 | 2.01 | 4 | A | |
| $59.16 | 48.18× | 1.29× | 8.87× | 23.15× | 4.4% | 89.8% | 28.3% | 18.4% | 2.7% | 24.5% | 7.8% | 0.83× | 9× | 1.42× | 0.51× | 5.7% | 6 | 0.9 | 3 | B+ | |
| $48.33 | 21.95× | 2.53× | 10.96× | 14.84× | 107.0% | 44.5% | 62.6% | 49.3% | 11.4% | 7.5% | 6.7% | 0.82× | 3.61× | 3.4× | 3.46× | 5.9% | 6 | 1.95 | 4 | A- | |
| Peer median | — | 48.18× | 1.48× | 6.05× | 14.84× | 85.0% | 44.5% | 28.3% | 18.4% | 2.7% | 7.5% | 7.8% | 0.82× | 6.89× | 1.78× | 1.09× | 5.9% | 6 | 1.07 | 3 | — |





