| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $62.66 | 18.1× | 2.42× | 2.81× | 10.98× | 61.5% | 44.4% | 18.9% | 15.5% | 13.4% | 12.5% | 5.3% | 0× | -1.72× | 0× | 12.52× | 0.0% | 5 | 26.01 | 4 | A | |
| $2.42 | -9.06× | 1.91× | 2.49× | -10.87× | -3223.6% | 20.4% | -29.1% | -27.8% | -21.3% | -19.7% | -15.5% | 0.13× | 0.14× | 0× | 1.68× | 0.0% | 2 | 3.48 | 2 | C+ | |
| $0.02 | -0.91× | 0.19× | 0.25× | 0.22× | -17079.1% | 20.4% | -29.1% | -27.8% | -21.3% | -19.6% | -154.5% | 0.13× | 1.32× | 0× | 1.68× | 0.0% | 2 | -0.29 | 2 | C+ | |
| $66.58 | -557.33× | 8.7× | 7.76× | -487.02× | -121.7% | 29.1% | -4.7% | -1.4% | -1.6% | -4.2% | -0.3% | 0.14× | -5.93× | 0× | 2.29× | 0.0% | 6 | 14.47 | 2 | C+ | |
| $6.70 | 44.23× | 0.71× | 7.45× | -38.66× | 43.5% | 72.3% | 6.0% | 16.5% | 1.6% | 0.5% | 0.2% | 0× | -153.76× | 0× | 50.63× | 0.0% | 2 | 11.83 | 2 | C+ | |
| Peer median | — | -4.98× | 1.31× | 4.97× | -24.76× | -1672.6% | 24.8% | -16.9% | -14.6% | -11.5% | -11.9% | -7.9% | 0.13× | -2.89× | 0× | 1.98× | 0.0% | 2 | 7.66 | 2 | — |




