| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $12.68 | -356.92× | 3.04× | 3.79× | 61.1× | -79.0% | 51.2% | -11.8% | -1.1% | -0.9% | -9.0% | 1.5% | 0.05× | -14.92× | 0× | 4.84× | 0.0% | 4 | 7.27 | 2 | C+ | |
| $78.81 | 20.86× | 5.44× | 12.03× | 17.29× | -59.3% | 78.7% | 60.5% | 57.7% | 26.1% | 22.7% | 4.6% | 0.02× | -0.04× | 0× | 28.21× | 6.1% | 5 | 121.54 | 4 | A- | |
| Peer median | — | 20.86× | 5.44× | 12.03× | 17.29× | -59.3% | 78.7% | 60.5% | 57.7% | 26.1% | 22.7% | 4.6% | 0.02× | -0.04× | 0× | 28.21× | 6.1% | 5 | 121.54 | 4 | — |

