| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$109.30 | 7.1× | 0.28× | 1.1× | 13.28× | 331.8% | 54.0% | 44.0% | 15.6% | 4.0% | 3.1% | 16.9% | 1.28× | 10.81× | 1.93× | 0.27× | 0.7% | 7 | 0.73 | 4 | A- | |
| CA$17.97 | -42.89× | 0.55× | 1.74× | 37.02× | -161.2% | 38.8% | 26.7% | -4.0% | -1.3% | 3.1% | 1.0% | 1.32× | 25.84× | 1.66× | 139.03× | 3.4% | 8 | 0.94 | 2 | C+ | |
| CA$181.77 | 6.05× | 0.96× | 6.29× | 9.13× | 86.9% | 66.4% | 59.3% | 103.9% | 15.9% | 3.4% | 4.9% | 1.06× | 4.77× | 2.92× | 1.13× | 0.1% | 6 | 1.37 | 4 | A | |
| CA$14.95 | 8.82× | 0.45× | 2.55× | 13× | 289.0% | 46.9% | 53.5% | 29.0% | 5.2% | 3.9% | 9.7% | 0.89× | 8.4× | 2.54× | 0.59× | 2.9% | 5 | 0.77 | 4 | A | |
| CA$22.83 | 10.75× | 0.78× | 3.01× | 12.87× | 312.2% | 57.2% | 53.8% | 28.1% | 7.2% | 6.8% | 11.5% | 0.86× | 6.73× | 2.61× | 1.62× | 4.6% | 8 | 0.8 | 3 | B+ | |
| CA$17.77 | 16.09× | 1× | 3.08× | 14.94× | 75.7% | 64.8% | 62.0% | 20.3% | 6.6% | 5.1% | 9.2% | 1.98× | 9.87× | 1.97× | 0.45× | 7.8% | 6 | 0.6 | 3 | B- | |
| Peer median | — | 8.82× | 0.78× | 3.01× | 13× | 86.9% | 57.2% | 53.8% | 28.1% | 6.6% | 3.9% | 9.2% | 1.06× | 8.4× | 2.54× | 1.13× | 3.4% | 6 | 0.8 | 3 | — |





