Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MRC.WAthis companyMercator Medical S.A.	PLN 56.80	12.23×	0.39×	0.61×	15.9×	-145.1%	19.1%	-2.5%	5.0%	3.2%	-1.5%	2.7%	0.03×	-8.1×	-23.77×	5.09×	5.2%	7	4.66	4	A-
AWM.WAAirway Medix S.A.	PLN 0.24	16.82×	-3.45×	7,333.51×	-5.68×	-153.9%	-143875.0%	-180825.0%	43650.0%	-20.5%	-106.0%	-12.3%	-1.34×	-1.58×	-3.79×	0.07×	0.0%	1	-8.95	2	C
SNT.WASynektik Spólka Akcyjna	PLN 327.00	21×	9.64×	3.15×	11.73×	493.6%	35.6%	23.0%	15.0%	45.9%	42.5%	2.8%	0.18×	-0.25×	50.81×	1.65×	3.3%	4	8.26	4	A
SPSPH.WASopharma AD	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	18.91×	3.09×	3,668.33×	3.02×	169.9%	-71919.7%	-90401.0%	21832.5%	12.7%	-31.8%	-4.8%	-0.58×	-0.91×	23.51×	0.86×	1.6%	3	-0.34	3	—