Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MRCYthis companyMercury Systems, Inc.	$79.67	-252.42×	5.01×	7.63×	83.07×	-97.6%	24.6%	2.1%	-3.0%	-2.0%	1.1%	0.9%	0.33×	2.92×	0.71×	2.96×	0.0%	4	4.28	1	C-
AIRAAR Corp.	$117.69	22.54×	2.47×	1.27×	14.95×	-141.5%	18.8%	8.2%	5.7%	11.0%	7.5%	0.8%	0.58×	2.66×	3.84×	2.84×	0.0%	7	3.67	3	B-
ARXSArxis, Inc. Class A Common Stock	$51.32	-322.92×	3.73×	9.79×	54.35×	-100.4%	47.3%	6.7%	-3.1%	-1.2%	1.2%	1.3%	0.47×	4.45×	0.6×	5.06×	2.3%	—	—	2	C
ATROAstronics Corporation	$58.01	52.79×	11.89×	1.93×	30.54×	-24.4%	29.9%	8.9%	3.4%	21.0%	12.3%	2.6%	2.7×	5.43×	6.08×	3.1×	0.0%	6	4.46	3	B+
CWCurtiss-Wright Corporation	$488.60	42.6×	8.14×	5.9×	27.37×	-47.2%	37.2%	18.2%	13.8%	19.1%	12.4%	2.7%	0.52×	1.2×	14.79×	1.44×	0.2%	8	6.4	3	B+
DCODucommun Incorporated	$148.42	-38.05×	2.15×	1.72×	-1,886.06×	-71.4%	26.9%	8.9%	-4.5%	-5.6%	5.7%	-3.4%	0.52×	-329.18×	5.82×	3.5×	0.0%	4	4.3	1	C-
Peer median	—	22.54×	3.73×	1.93×	27.37×	-71.4%	29.9%	8.9%	3.4%	11.0%	7.5%	1.3%	0.52×	2.66×	5.82×	3.1×	0.0%	7	4.38	3	—