Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MRSHthis companyMarsh & McLennan Companies, Inc.	$205.01	21.88×	5.98×	3.35×	14.75×	19.8%	42.3%	23.1%	15.4%	27.5%	12.1%	5.5%	1.42×	2.54×	6.48×	1.1×	1.9%	7	2.76	3	B
AJGArthur J. Gallagher & Co.	$280.12	44.39×	2.89×	4.83×	21.85×	19.7%	54.8%	18.3%	10.7%	6.4%	5.2%	2.6%	0.6×	3.44×	3.99×	1.06×	1.0%	6	1.25	3	B-
BROBrown & Brown, Inc.	$71.20	23.44×	1.97×	4.29×	15.92×	85.5%	49.1%	49.1%	18.3%	8.4%	9.8%	5.6%	0.63×	3.45×	9.52×	1.04×	0.8%	6	1.69	4	A-
BWINThe Baldwin Insurance Group, Inc.	$32.00	-48.06×	2.72×	1.08×	16.66×	-13.6%	12.8%	7.3%	-2.2%	-5.6%	3.8%	-4.2%	2.95×	8.37×	0.9×	1.16×	0.0%	2	0.48	1	D+
RYANRyan Specialty Holdings, Inc.	$47.33	103.26×	10.14×	2.15×	12.38×	-162.6%	90.6%	20.5%	2.1%	9.8%	4.3%	8.8%	5.45×	4.2×	2.81×	7.51×	0.9%	6	0.81	3	B
Peer median	—	33.92×	2.8×	3.22×	16.29×	3.1%	51.9%	19.4%	6.4%	7.4%	4.8%	4.1%	1.79×	3.82×	3.4×	1.11×	0.9%	6	1.03	3	—