| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $8.00 | -3.57× | 2.22× | 2.54× | -4.86× | -66.3% | 18.0% | -3.6% | -70.4% | -61.6% | -0.9% | -15.0% | 0.17× | 1.23× | -0.25× | 6.6× | 0.0% | 4 | 4.88 | 1 | C- | |
| $40.14 | -23.54× | 0.76× | 2.21× | 21.18× | -69.9% | 45.5% | -1.9% | -9.4% | -3.2% | 2.1% | 2.9% | 0.06× | -3.12× | 0× | 2.98× | 0.0% | 4 | 3.8 | 2 | C+ | |
| $390.14 | 10.87× | 1.11× | 3.2× | 7.65× | -146.4% | 52.0% | 10.5% | 29.4% | 10.2% | 2.0% | 4.5% | 0.21× | 0.83× | 5.52× | 5.62× | 0.0% | 7 | 3.65 | 3 | B | |
| $0.69 | -6.4× | 1.15× | 5.72× | -4.68× | -325.1% | 49.9% | -109.3% | -87.8% | -17.7% | -12.2% | -16.9% | 0.07× | 1.02× | -3,588.65× | 4.19× | 0.0% | 3 | -0.44 | 2 | C+ | |
| $12.09 | -223× | 0.93× | 2.23× | 15.45× | -121.0% | 46.9% | -2.5% | -0.9% | -0.4% | -0.6% | 1.6% | 0.38× | 3.69× | -0.38× | 3.82× | 0.0% | 6 | 1.45 | 2 | C | |
| $2.33 | -1.03× | 104.87× | 3.51× | -8.23× | -472.5% | 31.7% | -348.5% | -341.5% | -10214.5% | -76.4% | -20.3% | 142.07× | -4.56× | -80.18× | 6.89× | 0.0% | 2 | -4.47 | 2 | B- | |
| Peer median | — | -6.4× | 1.11× | 3.2× | 7.65× | -146.4% | 46.9% | -2.5% | -9.4% | -3.2% | -0.6% | 1.6% | 0.21× | 0.83× | -0.38× | 4.19× | 0.0% | 4 | 1.45 | 2 | — |





