Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MRVLthis companyMarvell Technology, Inc.	$154.10	25.46×	4.75×	8.29×	15.44×	-87.4%	51.0%	16.3%	32.6%	18.7%	6.0%	2.1%	0.33×	0.47×	6.61×	2.01×	0.3%	6	12.52	3	B-
ADIAnalog Devices, Inc.	$382.50	51.01×	3.42×	10.5×	24.24×	-58.8%	61.5%	26.6%	20.6%	6.7%	5.4%	3.7%	0.26×	1.23×	9.23×	2.19×	1.7%	8	9.18	3	B+
AMDAdvanced Micro Devices, Inc.	$492.91	80.52×	5.54×	10.08×	47.85×	-90.1%	49.5%	10.7%	12.5%	6.9%	5.4%	1.9%	0.07×	-0.15×	28.2×	2.85×	0.0%	8	29.84	3	B-
AVGOBroadcom Inc.	$317.24	73.84×	21.01×	26.74×	50.62×	-45.5%	67.8%	39.9%	36.2%	28.4%	16.4%	1.6%	0.8×	1.41×	7.94×	1.71×	0.7%	8	12.32	3	B+
INTCIntel Corp.	$58.89	-614.6×	1.54×	3.33×	14.5×	-95.4%	34.8%	-4.2%	-0.5%	-0.2%	-0.0%	-2.8%	0.41×	2.25×	-2.03×	2.02×	0.0%	5	2.63	1	C-
NVDANVIDIA Corporation	$179.39	37.82×	28.88×	21.03×	31.43×	12.0%	71.1%	60.4%	55.6%	76.3%	62.9%	2.1%	0.07×	0.01×	503.42×	3.91×	0.0%	6	37.17	4	A-
Peer median	—	51.01×	5.54×	10.5×	31.43×	-58.8%	61.5%	26.6%	20.6%	6.9%	5.4%	1.9%	0.26×	1.23×	9.23×	2.19×	0.0%	8	12.32	3	—