Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MRZ.Vthis companyMirasol Resources Ltd.	CA$0.28	-8.43×	-123.94×	0×	-3.82×	-104.3%	0.0%	0.0%	0.0%	1469.6%	-466.2%	-9.0%	-8.32×	-0.16×	-14×	0.5×	0.0%	1	-59.12	2	C
BBB.VBrixton Metals Corporation	CA$0.51	-5×	3.61×	0×	-4.61×	-89.6%	0.0%	0.0%	0.0%	-73.7%	-103.6%	-28.2%	0.02×	0.46×	-772.74×	3.44×	0.0%	2	-2.72	2	C+
CGNT.VCopper Giant Resources Corp.	CA$0.96	-3.5×	7.26×	0×	-3.42×	-95.3%	0.0%	0.0%	0.0%	-201.2%	-142.2%	-24.8%	0.35×	0.39×	0×	2.21×	0.0%	3	38.28	2	C
DMET.NEDenarius Metals Corp.	CA$0.51	-1.91×	1.51×	36.34×	-3.92×	-142.0%	33.3%	-331.0%	-1881.2%	-77.9%	-5.1%	-20.1%	1.52×	-1.85×	-2.87×	0.15×	0.0%	4	-1.91	1	C-
EQTY.VEquity Metals Corporation	CA$0.09	-7.04×	13.87×	0×	-6.64×	-84.2%	0.0%	0.0%	0.0%	-196.6%	-247.8%	-15.6%	0×	0.53×	0×	3.28×	0.0%	2	-2.72	1	C-
KORE.VKORE Mining Ltd.	CA$0.12	-6.31×	11.87×	0×	-6.28×	-125.8%	0.0%	0.0%	0.0%	-188.0%	-134.1%	-19.3%	0.39×	0.24×	-36.99×	0.55×	0.0%	2	-4.18	2	C
Peer median	—	-5×	7.26×	0×	-4.61×	-95.3%	0.0%	0.0%	0.0%	-188.0%	-134.1%	-20.1%	0.35×	0.39×	-2.87×	2.21×	0.0%	2	-2.72	2	—