Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MSAthis companyMSA Safety Incorporated	$173.93	22.52×	4.59×	3.35×	14.35×	28.8%	46.5%	21.4%	14.9%	20.4%	13.5%	4.7%	0.46×	0.98×	12.64×	3.01×	1.3%	8	6.09	4	A-
APGAPi Group Corporation	$42.19	-55.45×	4.67×	2.01×	18.41×	-74.8%	31.4%	7.0%	3.8%	8.9%	5.9%	4.2%	0.9×	2.2×	3.93×	1.5×	0.0%	6	2.91	2	B-
CDRECadre Holdings, Inc.	$33.10	37.81×	5.25×	2.73×	20.2×	-45.6%	41.2%	12.3%	7.2%	13.9%	7.7%	3.4%	1.03×	2.21×	6.34×	3.5×	0.9%	5	2.72	3	B
FSSFederal Signal Corporation	$117.39	26.75×	4.78×	3.03×	16.41×	4.5%	28.9%	15.6%	11.3%	17.8%	12.2%	3.4%	0.43×	1.22×	24.18×	3.02×	0.5%	5	7.45	4	A-
GNTXGentex Corporation	$19.81	13.37×	2.04×	2×	8.72×	73.7%	34.2%	18.7%	15.2%	15.5%	15.5%	9.0%	0×	-0.25×	0×	2.91×	2.1%	7	7.43	4	A-
MGMistras Group, Inc.	$20.17	23.43×	1.69×	0.55×	8.98×	32.2%	26.8%	7.4%	2.3%	7.1%	10.9%	2.1%	1.03×	3.15×	3.63×	1.47×	0.0%	7	2.89	3	B+
Peer median	—	23.43×	4.67×	2.01×	16.41×	4.5%	31.4%	12.3%	7.2%	13.9%	10.9%	3.4%	0.9×	2.2×	3.93×	2.91×	0.5%	6	2.91	3	—