Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MSAB-B.STthis companyMicro Systemation AB	SEK 101.00	23.31×	7.62×	2.48×	11.33×	34.5%	15.6%	14.7%	10.7%	32.8%	32.0%	6.3%	0.11×	-1.62×	8.59×	1.76×	2.4%	5	7.42	4	A-
BIM.STBIMobject AB	SEK 4.04	-11.71×	4.42×	4.24×	-12.44×	-202.8%	-34.6%	-38.7%	-35.9%	-37.5%	-36.3%	-6.6%	0.01×	0.95×	-10,873.33×	1.99×	0.0%	3	3.97	1	D+
CLAV.STClavister Holding AB (publ.)	SEK 4.34	174.7×	9.85×	4.23×	31.92×	-198.5%	-6.5%	-6.5%	2.4%	5.6%	1.3%	-0.7%	1.31×	0.9×	-1.41×	0.92×	0.0%	6	4.53	2	C+
EG7.STEnad Global 7 AB (publ)	SEK 13.96	-0.62×	0.78×	0.74×	9.15×	76.3%	-126.8%	-131.7%	-119.0%	-126.0%	-93.6%	8.1%	0.26×	0.09×	-70.23×	1.51×	0.0%	4	-1.05	2	B-
ENEA.STEnea AB (publ)	SEK 50.40	27.79×	0.83×	1.54×	7.49×	333.4%	59.4%	12.6%	5.6%	3.0%	5.4%	7.0%	0.2×	1.1×	10.21×	1.46×	0.0%	7	1.37	4	A-
NETI-B.STNet Insight AB (publ)	SEK 2.67	-176.58×	2.13×	2.56×	13.17×	23.7%	52.7%	0.9%	-1.4%	-1.2%	0.6%	-9.5%	0.06×	-0.44×	0×	3.15×	0.0%	5	2.71	2	C+
Peer median	—	-0.62×	2.13×	2.56×	9.15×	23.7%	-6.5%	-6.5%	-1.4%	-1.2%	0.6%	-0.7%	0.2×	0.9×	-1.41×	1.51×	0.0%	5	2.71	2	—