Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MSAG.DEthis companyMS Industrie AG	€1.36	-6.83×	0.66×	0.25×	11.62×	-116.8%	34.4%	-1.0%	-3.7%	-9.7%	-1.4%	5.9%	0.36×	4.09×	-0.51×	1.07×	0.0%	5	1.82	2	C
DEX.DEDelticom AG	€2.24	7.29×	0.55×	0.06×	15.38×	-372.6%	22.4%	-0.7%	0.8%	7.5%	-1.5%	26.1%	1.31×	10.69×	-1.25×	0.86×	5.9%	4	2.15	4	A
DIE.DEDierig Holding AG	€8.25	9×	0.6×	0.72×	8.25×	-256.0%	60.9%	9.0%	7.9%	6.6%	3.8%	-70.2%	0.63×	3.86×	3.01×	0.57×	3.1%	3	0.83	3	B+
H9W.DEHWA AG	€2.25	-3.71×	4.66×	0.45×	-7.45×	-742.3%	37.4%	-8.9%	-12.1%	-125.8%	-15.1%	-7.8%	1.86×	-1.88×	-5.44×	1.08×	0.0%	3	0.88	1	D+
HGEA.DEhGears AG	€0.20	-0.6×	0.68×	0.18×	31.6×	-627.0%	-18.1%	-26.7%	-30.3%	-114.3%	-45.9%	-16.6%	1.12×	16.63×	-9.51×	0.97×	0.0%	3	-1.11	2	C
IS7.DEInTiCa Systems AG	€1.24	-3.74×	0.51×	0.12×	7.25×	3185.5%	10.0%	-2.8%	-3.3%	-13.9%	-3.2%	88.7%	1.59×	5.42×	-1.23×	0.79×	0.0%	4	1.01	2	B-
Peer median	—	-0.6×	0.6×	0.18×	8.25×	-372.6%	22.4%	-2.8%	-3.3%	-13.9%	-3.2%	-7.8%	1.31×	5.42×	-1.25×	0.86×	0.0%	3	0.88	2	—