Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MSAIthis companyMultiSensor AI Holdings, Inc.	$3.17	-0.93×	0.34×	1.94×	1.3×	-157.3%	52.5%	-207.8%	-211.0%	-36.6%	-35.0%	-89.7%	0×	2.33×	0×	11.66×	0.0%	3	-1.99	2	C
AMPGAmpliTech Group, Inc.	$2.46	-9.06×	1.91×	2.49×	-10.87×	-3223.6%	20.4%	-29.1%	-27.8%	-21.3%	-19.7%	-15.5%	0.13×	0.14×	0×	1.68×	0.0%	2	3.48	2	C+
FATNFatPipe, Inc.	$4.41	6.78×	1.34×	1.76×	7.94×	-57.1%	91.0%	18.7%	25.9%	19.7%	11.6%	-2.5%	0.23×	0.11×	7.56×	3.85×	0.0%	5	6.76	3	B+
KPLTKatapult Holdings, Inc.	$11.16	-53.83×	-0.81×	0.11×	0.48×	1619.2%	17.7%	0.1%	0.5%	-3.6%	0.3%	-39.0%	-2.14×	0.32×	0.01×	0.89×	0.0%	4	7	2	C+
UPLDUpland Software, Inc.	$3.40	-0.92×	0.51×	0.19×	26.67×	-3216.2%	62.4%	7.7%	-17.9%	-48.2%	5.1%	59.7%	2.91×	22.25×	1.05×	0.8×	0.0%	4	-2.25	2	C
WFCFWhere Food Comes From Inc	$15.35	38.3×	6.36×	2.38×	19.93×	64.8%	38.2%	4.8%	6.2%	16.5%	8.1%	2.5%	0.15×	-0.61×	402×	2.03×	0.0%	7	14.03	4	A-
Peer median	—	-0.92×	1.34×	1.76×	7.94×	-57.1%	38.2%	4.8%	0.5%	-3.6%	5.1%	-2.5%	0.15×	0.14×	1.05×	1.68×	0.0%	4	6.76	2	—