Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MSBthis companyMesabi Trust	$17.41	31.04×	21.16×	24.63×	29.45×	-0.8%	97.0%	79.1%	79.1%	68.0%	68.0%	3.3%	0×	-1.67×	0×	6.16×	21.2%	4	64.54	3	B+
CRTCross Timbers Royalty Trust	$12.24	10.6×	22.1×	8.24×	9.56×	60.0%	95.3%	77.6%	77.6%	208.1%	124.5%	0.0%	0×	-0.45×	0×	3.11×	8.8%	3	30.99	3	B
MTRMesa Royalty Trust	$1.93	16×	2.55×	13.38×	13.9×	131.2%	100.0%	71.4%	84.9%	16.2%	13.6%	0.0%	0×	-4.82×	0×	16.72×	5.5%	2	19.33	3	B-
MTUSMetallus Inc.	$17.27	-600×	1.05×	0.62×	9.57×	-35.7%	8.2%	0.1%	-0.1%	-0.2%	-0.1%	-12.9%	0.02×	-2.35×	0.61×	1.76×	0.0%	5	2.47	3	B+
NRTNorth European Oil Royalty Trust	$7.10	7.36×	30.05×	6.73×	6.73×	549.7%	100.0%	90.9%	91.8%	410.1%	406.3%	15.0%	0×	-0.6×	0×	1.68×	8.2%	5	26.35	3	B+
SBRSabine Royalty Trust	$66.22	13.61×	145.99×	12.97×	13.51×	7.1%	100.0%	94.7%	95.3%	1072.5%	992.2%	0.0%	0×	-0.1×	0×	26.2×	7.5%	4	497.12	3	B
Peer median	—	10.6×	22.1×	8.24×	9.57×	60.0%	100.0%	77.6%	84.9%	208.1%	124.5%	0.0%	0×	-0.6×	0×	3.11×	7.5%	4	26.35	3	—