Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MSBIthis companyMidland States Bancorp, Inc.	$32.30	-3.45×	0.82×	0.99×	-7.84×	-118.8%	57.4%	-22.1%	-26.6%	-22.0%	-9.5%	26.0%	0.67×	-2.77×	-0.68×	0.26×	7.9%	7	0.18	3	B
CBNKCapital Bancorp, Inc.	$42.67	8.17×	1.16×	1.53×	6.52×	18.1%	73.6%	23.3%	18.8%	14.2%	4.0%	14.5%	0.13×	0.28×	1.09×	0.13×	1.6%	5	1.43	4	A
CIVBCivista Bancshares, Inc.	$28.61	8.42×	0.72×	1.53×	9.13×	19.5%	66.4%	21.7%	18.1%	8.5%	5.3%	10.8%	0.52×	3.16×	0.67×	0.11×	3.0%	6	-0.53	4	A-
EQBKEquity Bancshares, Inc.	$49.44	36.01×	1.16×	2.7×	7.81×	32.6%	50.4%	10.4%	7.2%	3.1%	3.7%	4.5%	0.61×	-1.8×	0.31×	1.41×	1.3%	5	-0.66	3	B+
FBIZFirst Business Financial Services, Inc.	$74.87	8.96×	1.19×	1.59×	10.46×	448.1%	57.3%	21.6%	18.0%	13.5%	1.2%	13.8%	0.7×	3.56×	0.55×	0.31×	2.4%	6	1.33	4	A-
FFBCFirst Financial Bancorp.	$32.98	9.3×	0.86×	1.89×	9.37×	52.5%	68.4%	25.5%	20.3%	9.2%	5.4%	13.4%	0.43×	2.8×	0.89×	0.28×	4.0%	5	-0.36	4	A-
Peer median	—	8.96×	1.16×	1.59×	9.13×	32.6%	66.4%	21.7%	18.1%	9.2%	4.0%	13.4%	0.52×	2.8×	0.67×	0.28×	2.4%	5	-0.36	4	—