| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $59.37 | 21.36× | 1.84× | 4.69× | 14.06× | -133.8% | 39.2% | 27.9% | 22.0% | 8.6% | 3.7% | -3.7% | 0.84× | 4.38× | 3.8× | 0.45× | 2.7% | 7 | 1.23 | 3 | B | |
| $33.91 | 14.3× | 1.3× | 2.89× | 9.57× | -456.2% | 37.2% | 31.5% | 20.2% | 9.1% | 3.2% | -5.7% | 0.73× | 3.44× | 4.1× | 0.64× | 3.9% | 5 | 0.78 | 3 | B | |
| $149.54 | 22.89× | 2.35× | 4.95× | 14.07× | -303.9% | 43.3% | 36.6% | 21.6% | 10.3% | 4.2% | -4.2% | 1.47× | 5.39× | 3.06× | 0.46× | 2.5% | 4 | 1.06 | 3 | B | |
| $89.82 | 21.51× | 2.67× | 4.25× | 14.01× | -105.8% | 50.8% | 30.9% | 19.8% | 12.5% | 6.1% | -0.3% | 0.9× | 3.48× | 4.35× | 1.32× | 2.7% | 6 | 2.07 | 4 | A- | |
| $50.16 | 20.15× | 1.53× | 2.58× | 11.51× | -218.4% | 64.3% | 18.3% | 12.8% | 7.6% | 3.0% | -8.3% | 0.96× | 4.34× | 2.75× | 0.85× | 2.9% | 6 | 0.9 | 3 | B | |
| $7.09 | 76.82× | 2.64× | 4.1× | 14.54× | -286.5% | 44.9% | 12.8% | 5.3% | 3.4% | 1.1% | -20.6% | 1.6× | 5.38× | 1.2× | 0.76× | 3.6% | 5 | 0.53 | 1 | C- | |
| Peer median | — | 21.51× | 2.35× | 4.1× | 14.01× | -286.5% | 44.9% | 30.9% | 19.8% | 9.1% | 3.2% | -5.7% | 0.96× | 4.34× | 3.06× | 0.76× | 2.9% | 5 | 0.9 | 3 | — |





