| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $314.15 | 945.59× | -27.76× | 6.33× | 196.18× | -93.1% | 27.7% | 2.5% | 0.7% | -2.9% | 1.3% | 0.8% | -4.34× | 23.18× | 1.37× | 0.5× | 0.0% | 8 | 2.95 | 1 | C- | |
| $55.62 | -114.84× | 5.04× | 3.62× | 34.5× | -114.8% | 19.9% | 2.3% | -3.2% | -4.4% | 1.1% | -1.0% | 1.59× | 7.41× | 0.36× | 0.42× | 0.0% | 3 | 1.39 | 1 | D+ | |
| $100.24 | 40.26× | 2.88× | 4.99× | 22.89× | 266.8% | 24.9% | 13.5% | 12.4% | 7.2% | 3.4% | 3.4% | 0.66× | 3.53× | 21.57× | 1.46× | 0.0% | 4 | 2.91 | 3 | B- | |
| Peer median | — | -37.29× | 3.96× | 4.3× | 28.69× | 76.0% | 22.4% | 7.9% | 4.6% | 1.4% | 2.2% | 1.2% | 1.13× | 5.47× | 10.96× | 0.94× | 0.0% | 4 | 2.15 | 2 | — |

