Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MSGMthis companyMotorsport Games Inc.	$4.24	2.22×	2.26×	1.36×	1.34×	-203.9%	81.1%	14.5%	61.3%	102.2%	19.0%	26.5%	0×	-0.64×	87.32×	2.25×	0.0%	7	-6.93	3	B+
GXAIGaxos.ai Inc.	$0.43	-1.95×	0.58×	3.93×	-1.66×	958.9%	89.4%	-254.3%	-201.8%	-29.7%	-38.6%	-58.5%	0×	0.21×	0×	18.51×	0.0%	2	0.97	2	B-
SONMDNA X, Inc.	$2.24	-0.11×	-0.34×	0×	-2.78×	-463.9%	0.0%	0.0%	0.0%	307.1%	-577.6%	-1033.4%	-0.75×	-1.73×	-3.64×	0.6×	0.0%	0	-102.72	2	C
WATTEnergous Corporation	$8.22	-0.62×	0.47×	1.05×	0.35×	-1455.8%	36.0%	-159.0%	-170.4%	-76.8%	-65.5%	-211.0%	0.09×	0.98×	0×	4.19×	0.0%	2	-6.7	2	C
Peer median	—	-0.62×	0.47×	1.05×	-1.66×	-463.9%	36.0%	-159.0%	-170.4%	-29.7%	-65.5%	-211.0%	0×	0.21×	0×	4.19×	0.0%	2	-6.7	2	—