| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $521.10 | 29.65× | 26.43× | 5.45× | 20.67× | -19.5% | 50.2% | 25.1% | 18.4% | 89.4% | 15.9% | 4.0% | 4.05× | 2.46× | 8.04× | 1.04× | 1.1% | 6 | 4.36 | 3 | B+ | |
| $11.91 | 99.93× | 11.4× | 2.75× | 67.26× | -28.7% | 44.0% | 1.1% | 2.8% | 11.7% | 4.2% | 4.6% | 0.05× | -7.13× | 0× | 1.51× | 0.0% | 6 | 5.19 | 3 | B+ | |
| $68.29 | 20.21× | 6.13× | 3.18× | 14.12× | -153.0% | 48.8% | 18.6% | 15.7% | 30.3% | 25.5% | 6.7% | 0.04× | -1.19× | 0× | 4.21× | 0.0% | 6 | 9.89 | 4 | A- | |
| $1.14 | -0.73× | 0.19× | 0.2× | 8.2× | -2208.3% | 38.9% | -7.3% | -14.5% | -13.9% | -3.4% | 44.3% | 0.84× | 6.43× | -0.85× | 0.84× | 0.1% | 3 | 0.26 | 2 | C | |
| $4.15 | -57.06× | -38.42× | 0.93× | 13.25× | -186.4% | 37.7% | 2.8% | 0.5% | -20.7% | 9.8% | 4.2% | -11.97× | 1.74× | 1.25× | 1.32× | 0.0% | 2 | -12.02 | 2 | C | |
| $329.26 | 29.47× | 3.44× | 2.29× | 17.62× | -64.2% | 45.9% | 14.8% | 7.8% | 11.7% | 8.8% | 6.7% | 0.78× | 3.15× | 7.41× | 0.97× | 0.0% | 8 | 3.65 | 3 | B+ | |
| Peer median | — | 20.21× | 3.44× | 2.29× | 14.12× | -153.0% | 44.0% | 2.8% | 2.8% | 11.7% | 8.8% | 6.7% | 0.05× | 1.74× | 0× | 1.32× | 0.0% | 6 | 3.65 | 3 | — |





