| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $12.44 | 6.88× | 0.83× | 4.71× | 9.44× | 56.1% | 72.7% | 97.5% | 68.4% | 12.0% | 9.0% | -11.5% | 0.82× | 4.61× | 3.72× | 1.06× | 8.4% | 6 | 0.87 | 4 | A- | |
| $21.99 | 9.57× | 1.06× | 2.58× | 6.74× | 221.3% | 79.7% | 37.1% | 26.6% | 10.9% | -8.8% | 9.3% | 0.12× | 0.21× | 1.55× | 0.24× | 0.5% | 6 | 0.4 | 4 | A | |
| $9.37 | 15.11× | 0.74× | 3.33× | 14.31× | 916.5% | 78.0% | 76.1% | 22.1% | 4.9% | 7.2% | 14.4% | 1.24× | 8.95× | 0× | 0.14× | 13.0% | 5 | 0.11 | 2 | B- | |
| $19.73 | 8.32× | 0.92× | 4.3× | 10.22× | 536.0% | 72.6% | 76.1% | 51.7% | 11.1% | 8.1% | -21.5% | 0.87× | 4.66× | 4.2× | 1.81× | 11.0% | 5 | 1.16 | 3 | B+ | |
| $15.01 | 2.98× | 0.82× | 7.69× | 4.85× | 1.1% | 19.4% | 315.8% | 258.5% | 27.6% | 18.3% | -18.5% | 0.84× | 2.45× | 5.5× | 0.01× | 10.4% | 3 | 1.04 | 4 | A- | |
| $19.45 | 8.54× | 1.01× | 3.38× | 10.33× | 1674.9% | 87.3% | 55.5% | 40.1% | 12.1% | 8.9% | 8.9% | 0.83× | 4.42× | 4.02× | 9.9× | 11.3% | 3 | 0.84 | 3 | B+ | |
| Peer median | — | 8.54× | 0.92× | 3.38× | 10.22× | 536.0% | 78.0% | 76.1% | 40.1% | 11.1% | 8.1% | 8.9% | 0.84× | 4.42× | 4.02× | 0.24× | 11.0% | 5 | 0.84 | 3 | — |





