| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹130.55 | 14.71× | 1.36× | 1.07× | 10.3× | -549.4% | 20.8% | 12.7% | 7.3% | 9.3% | 8.1% | 2.8% | 0.56× | 2.92× | 3.5× | 1.88× | 0.0% | 2 | — | 2 | C+ | |
| ₹91.00 | 23.9× | 4.86× | 1.85× | 20.41× | -86.3% | 17.1% | 9.9% | 7.7% | 20.3% | 13.3% | -3.9% | 0.83× | 2.96× | 5.27× | 2.02× | 0.0% | 4 | 15.41 | 3 | B | |
| ₹28.50 | -75.5× | 0.82× | 0.97× | 44.52× | -341.3% | 22.4% | 1.3% | -1.3% | -1.1% | 0.9% | -42.8% | 0.23× | 8.83× | 0.52× | 3.78× | 0.0% | — | — | 2 | C | |
| ₹66.55 | 15.76× | 2.24× | 1.87× | 13.93× | -76.1% | 27.3% | 14.6% | 11.9% | 14.2% | 11.7% | -7.2% | 0.4× | 1.81× | 7.18× | 3.05× | 0.0% | — | — | 1 | C- | |
| ₹689.85 | 13.77× | 2.32× | 2.92× | 11.01× | 161.8% | 32.7% | 19.8% | 21.2% | 16.8% | 14.9% | -3.8% | 0× | -0.11× | 845.99× | 2.14× | 0.6% | 5 | 4.65 | 4 | A+ | |
| ₹26.25 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 14.76× | 2.28× | 1.86× | 17.17× | -81.2% | 24.9% | 12.2% | 9.8% | 15.5% | 12.5% | -5.6% | 0.32× | 2.39× | 6.23× | 2.6× | 0.0% | 5 | 10.03 | 3 | — |





