| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹31.19 | 44.08× | 1.45× | 0.52× | 22.51× | -77.9% | 16.7% | 4.3% | 1.2% | 3.3% | -12.9% | 2.3% | 0.31× | 3.69× | 2.57× | 1.17× | 0.0% | 6 | — | 2 | C+ | |
| ₹357.75 | 11.25× | 1.32× | 0.51× | 5.63× | -2582.9% | 10.2% | 8.6% | 4.5% | 11.7% | 9.8% | -2.4% | 0.63× | 1.8× | 2.69× | 1.68× | 0.2% | 5 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹75.76 | 18.81× | 1.07× | 0.34× | 9.3× | -511.5% | 5.8% | 3.5% | 1.8% | 5.7% | 6.7% | -14.9% | 0.2× | 1.04× | 3.08× | 2.17× | 0.0% | 3 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹147.64 | 2.86× | 1.14× | 0.35× | 4.7× | 434.4% | 17.0% | 2.2% | 12.4% | 39.7% | 3.3% | -40.2% | 1.11× | 2.31× | 0.72× | 1.38× | 1.7% | 2 | — | 3 | B- | |
| Peer median | — | 11.25× | 1.14× | 0.35× | 5.63× | -511.5% | 10.2% | 3.5% | 4.5% | 11.7% | 6.7% | -14.9% | 0.63× | 1.8× | 2.69× | 1.68× | 0.2% | 3 | — | 2 | — |



