Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-144.7%
-₹1.23
vs ₹2.74 price
Levered DCF
-₹1.23
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-85.71×-37.34×66.47×3.28×-36.83×-1.66×2,053.85×134.68×
P/B-3.41×-1.9×4.32×4.95×-9.69×-13.17×1.9×1.9×
P/S0×0×16,497.73×15.31×4.92×2.27×1.34×0.4×
EV / EBITDA-103.22×-102.4×47.26×5.69×47.69×-2.31×15.3×16.5×
Gross margin0.0%0.0%-97.4%-110.3%25.2%-110.4%49.6%4.4%
Operating margin0.0%0.0%-28878.9%-136.1%-20.2%-145.1%7.2%1.9%
Net margin0.0%0.0%24597.4%467.4%-13.4%-137.0%0.1%0.3%
Current ratio0.05×0.14×0.16×0.12×0.18×0.12×1.35×1.26×
Debt / equity-0.71×-0.74×0.53×1.55×-4.21×-7.37×0.97×1×
Interest coverage0×0×-3.81×-1.26×-0.86×-10.72×0.99×1.4×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity4.0%5.1%6.4%151.0%26.4%793.1%0.1%1.4%
Return on invested capital20.1%17.1%-4.9%-17.3%-7.1%-103.1%5.2%2.2%
Return on assets-98.1%-120.4%3.8%54.6%-5.1%-109.5%0.0%0.6%
Free cash flow yield0.0%-2.7%-5.0%14.3%13.7%-3.5%3.2%-2.5%
Earnings yield-1.2%-2.7%1.5%30.5%-2.7%-60.2%0.0%0.7%
Enterprise value₹449M₹275.5M₹703.1M₹879.5M₹960.5M₹1B₹1B₹1B
Net debt / EBITDA-17.5×-28.3×5.12×1.35×14.34×-0.82×5.07×5.67×
Cash conversion cycle (days)00-50,112-39-289252389