| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹603.55 | 11.79× | 2.85× | 6.97× | 6.21× | -34.2% | 57.6% | 57.8% | 59.1% | 24.2% | 14.8% | 1.1% | 0.16× | -5.28× | 0× | 1.49× | 2.1% | 4 | — | 2 | B- | |
| ₹53.99 | 20.19× | 3.69× | 2,294.04× | -43.06× | -102.3% | -2386.5% | -5477.7% | 11360.1% | 18.3% | -5.3% | -5.6% | 0× | 0× | -239.47× | 3.4× | 0.0% | 3 | — | 2 | C+ | |
| ₹103.94 | 0.9× | -0.15× | 0× | -38.94× | -297.8% | 0.0% | 0.0% | 0.0% | -16.4% | 1.6% | 10.1% | -0.3× | -26.05× | -22.16× | 0.36× | 0.0% | 4 | -2.12 | 2 | C+ | |
| Peer median | — | 10.55× | 1.77× | 1,147.02× | -41× | -200.1% | -1193.3% | -2738.9% | 5680.1% | 0.9% | -1.8% | 2.2% | -0.15× | -13.03× | -130.81× | 1.88× | 0.0% | 4 | -2.12 | 2 | — |


