| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹38.96 | 39.26× | 11.35× | 2.14× | 23.3× | 88.2% | 13.5% | 7.4% | 5.4% | 28.9% | 25.6% | 2.3% | 0.11× | 0.15× | 32.16× | 1.62× | 1.5% | 6 | 9.41 | 4 | A | |
| ₹1,631.00 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹704.60 | 33.03× | 4.5× | 1.92× | 18.4× | -53.1% | 18.2% | 7.9% | 5.8% | 13.6% | 9.0% | 1.6% | 0.56× | 1.9× | 4.03× | 0.94× | 0.3% | 5 | — | 2 | C+ | |
| ₹1,353.80 | 49.64× | 8.7× | 3.02× | 24.69× | -40.3% | 19.0% | 7.9% | 6.1% | 17.5% | 12.0% | 0.2% | 0.4× | 0.98× | 8.28× | 1.2× | 0.2% | 3 | — | 2 | C | |
| Peer median | — | 41.34× | 6.6× | 2.47× | 21.54× | -46.7% | 18.6% | 7.9% | 6.0% | 15.6% | 10.5% | 0.9% | 0.48× | 1.44× | 6.15× | 1.07× | 0.3% | 4 | — | 2 | — |


