Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MSV.TOthis companyMinco Silver Corporation	CA$0.51	3.44×	0.62×	0×	-8.71×	-58.5%	0.0%	0.0%	0.0%	18.3%	-5.0%	5.0%	0×	4.11×	-96.65×	65.59×	0.0%	4	4.99	4	A
ARU.VAurania Resources Ltd.	CA$0.27	-0.63×	-0.58×	0×	-1.01×	-139.5%	0.0%	0.0%	0.0%	92.2%	129.7%	-44.0%	-0.32×	-0.35×	-14.72×	0.03×	0.0%	1	-220.11	2	C
BHS.VBayhorse Silver Inc.	CA$0.05	-8.93×	-136.48×	0×	-24.51×	-102.4%	0.0%	0.0%	0.0%	1526.6%	-460.6%	-4.4%	-1.11×	0.02×	-0.85×	0.61×	0.0%	3	-13.47	2	C
FTEL.CNFirst Tellurium Corp.	CA$0.18	-11.4×	35.73×	0×	-13.21×	-100.5%	0.0%	0.0%	0.0%	-313.4%	-197.2%	-6.7%	0.55×	-0.07×	-57.51×	0.31×	0.0%	2	-12.51	1	D+
GBU.VGabriel Resources Ltd.	CA$0.09	-1.88×	-0.69×	0×	-4.89×	-178.2%	0.0%	0.0%	0.0%	36.7%	444.3%	-43.8%	-0.62×	-2.22×	-11.31×	0.06×	0.0%	1	-2,323.54	2	C
GGI.VGaribaldi Resources Corp.	CA$0.06	-17.44×	1.92×	0×	-17.94×	-117.4%	0.0%	0.0%	0.0%	-11.1%	-10.0%	-1.7%	0×	0.3×	-19.61×	0.12×	0.0%	1	-5.22	2	C
Peer median	—	-8.93×	-0.58×	0×	-13.21×	-117.4%	0.0%	0.0%	0.0%	36.7%	-10.0%	-6.7%	-0.32×	-0.07×	-14.72×	0.12×	0.0%	1	-13.47	2	—