Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MTAthis companyMetalla Royalty & Streaming Ltd.	$8.27	-166.6×	2.86×	61.31×	2,569.8×	-145.3%	80.9%	-0.5%	-36.1%	-1.7%	-0.0%	0.3%	0.05×	8.48×	-0.04×	2.41×	0.0%	5	34.8	1	C-
ALS.TOAltius Minerals Corporation	CA$53.29	6.33×	2.13×	46.64×	4.24×	-68.2%	69.5%	26.8%	736.7%	33.7%	0.8%	1.4%	0.1×	-0.52×	1.51×	15.11×	0.9%	6	15.18	4	A-
ELEC.VElectric Royalties Ltd.	CA$0.10	-1.73×	3.24×	50.05×	-3.19×	-170.4%	-200.1%	-585.4%	-2899.3%	-187.7%	-13.3%	-14.7%	1.86×	-1.09×	-1.28×	5.09×	0.0%	3	-2.27	1	D+
ELE.TOElemental Royalty Corporation	CA$23.45	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EMPR.VEmpress Royalty Corp.	CA$0.89	12.43×	3.38×	5.39×	9.28×	-1590.7%	70.3%	46.1%	43.3%	27.2%	16.3%	4.0%	0.1×	-0.05×	6.96×	4.81×	0.0%	7	9.56	3	B+
LUNR.TOLunR Royalties Corp.	CA$17.99	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	6.33×	3.24×	46.64×	4.24×	-170.4%	69.5%	26.8%	43.3%	27.2%	0.8%	1.4%	0.1×	-0.52×	1.51×	5.09×	0.0%	6	9.56	3	—