| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹5,516.50 | 113.43× | 12.97× | 12.17× | 57.85× | -134.7% | 26.5% | 15.5% | 10.7% | 11.4% | 8.2% | 0.3% | 0.46× | 1.87× | 4.64× | 1.55× | 0.0% | 5 | 9.5 | 3 | B | |
| ₹2,434.20 | 72.14× | 6.27× | 15.9× | 36.45× | -211.0% | 59.1% | 28.6% | 22.0% | 8.7% | 5.9% | -7.2% | 0.31× | 1.07× | 5.6× | 3.27× | 0.0% | 3 | — | 1 | C- | |
| ₹12,937.00 | 188.77× | 7.71× | 3.77× | 36.61× | -62.8% | 24.9% | 6.5% | 2.0% | 4.1% | 4.6% | -0.3% | 0.8× | 3.12× | 1.83× | 1.38× | 0.1% | 7 | — | 1 | C- | |
| ₹1,802.00 | 36.14× | 5.12× | 7.05× | 22.29× | -91.7% | 44.6% | 24.7% | 19.5% | 14.2% | 11.4% | 0.0% | 0.15× | 0.55× | 36.44× | 2.35× | 0.3% | 5 | — | 2 | C | |
| ₹24,745.00 | 221.15× | 14.9× | 37.26× | 131.09× | -185.9% | 51.3% | 15.8% | 16.8% | 6.7% | 4.2% | -1.7% | 0.17× | 0.72× | 11× | 3.44× | 0.0% | 4 | 50.94 | 2 | B- | |
| ₹713.40 | 117.53× | 2.56× | 1.99× | 17.1× | -106.4% | 29.2% | 7.3% | 1.7% | 2.2% | 4.6% | -3.2% | 0.74× | 3.64× | 1.47× | 1.15× | 0.2% | 4 | 2.78 | 2 | C | |
| Peer median | — | 117.53× | 6.27× | 7.05× | 36.45× | -106.4% | 44.6% | 15.8% | 16.8% | 6.7% | 4.6% | -1.7% | 0.31× | 1.07× | 5.6× | 2.35× | 0.1% | 4 | 26.86 | 2 | — |





