Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MTCHthis companyMatch Group, Inc.	$39.34	12.76×	-30.91×	2.25×	10.79×	51.1%	72.8%	25.0%	17.6%	-242.0%	18.5%	13.1%	-15.67×	2.95×	5.91×	1.42×	2.4%	8	1.33	3	B-
BMBLBumble Inc.	$5.99	-0.6×	0.7×	0.41×	3.14×	357.3%	68.3%	26.3%	-71.8%	-123.7%	19.8%	60.7%	1.07×	1.51×	5.99×	2.21×	0.0%	5	0.14	2	C
GRNDGrindr Inc.	$13.09	27.08×	54.65×	5.84×	19.86×	446.7%	72.4%	28.7%	21.5%	201.6%	21.5%	5.5%	8.52×	2.16×	7.16×	1.96×	0.0%	7	4.7	3	B
Peer median	—	13.24×	27.67×	3.12×	11.5×	402.0%	70.3%	27.5%	-25.1%	38.9%	20.7%	33.1%	4.8×	1.84×	6.57×	2.08×	0.0%	6	2.42	3	—